Adjust the inputs below. Results update as you type.
Rough, educational comparison: rent = all rent paid (with annual increases). Buynet cost = cash out (down + P&I + tax/ins/maint) minus estimated sale proceeds after paying the loan and selling costs. Not tax or opportunity-cost adjusted.
After ~7 years
Buy net = cash spent (down + payments + carrying costs) minus estimated cash if you sold (after loan payoff & sell fees). Lower is better in this crude model.
P&I $3,331/mo · End home value $762,522 · Loan left $476,494